October 2025 Report

Announcements Financial Reports
1

WithoutPants hours

Category Hours
Bug fixing 7.00
PR reviews 2.75
Development 41.75
Admin 4.50
Release 3
Total 59.00
Billed expense $1770.00

Bounties

Issue Bounty Minus fees Status Claimed By
#3530 $450.00 $387.84 Open
#1259 $140.00 $120.55 Open
#2643 $102.34 $87.29 Pending payment Gykes
#3003 $100.00 $86.02 Open (transferred from #2575/#1444)
#1258 $90.00 $77.79 Open
stash-box#284 $75.00 $63.75 Resolved InfiniteStash
#571 $71.80 $61.33 Open
#3875 $50.00 $43.25 Open
#13 $50.00 $42.75 Open
#1408 $40.00 $34.54 Open
#2497 $40.00 $33.51 Resolved bob123491234
#4542 $25.00 $21.47 Closed moved to general pool
#4957 $25.00 $21.10 Open
#1659 $20.00 $17.12 Open
#684 $20.00 $17.12 Open
stash-box#282 $10.00 $8.31 Resolved InfiniteStash

Financial Status

Income/expenses

Income
Backers $1,663.22
Github sponsors $174.46
Other Contributions $322.68
Total income $2,160.36
Expenses
Development $711.45
StashDB Hosting -
Discourse Hosting $19.07
Total expenses $730.52
Net surplus/loss $1,429.84

Balance

Assets
Open Collective Balance $24,075.20
Liabilities
Pending development (59 hours @ $30/hour + fees) $1,799.56
Pending bounties $1,102.27
stashdb hosting x6 months $360.00
Discourse server $19.07
Total Liabilities $3,251.34
Net Assets $20,823.86

Projections

Projections are based on backer income remaining stable, using the average of the last 12 months of development hours.

Current Net Assets $20,823.86
Income per month
Backers $1,663.22
Github Sponsors $174.46
Total income $1,837.68
Expenses
Development (@ 39.75 hours/month average) + fees $1,212.41
stashdb hosting $60.00
Discourse hosting $19.07
Total expenses $1,291.48
Net surplus/loss $371.74
Years to asset exhaustion -
3 Likes
2

#2643 bounty was paid out already.

3

Yep, that will go in the November report.

1 Like