November 2024 Report

WithoutPants hours

Category Hours
Bug fixing 17
PR reviews 4
Admin 1.5
Development 33.5
Total 56
Billed expense $1680.00

Bounties

Issue Bounty Minus fees Status Claimed By
#3530 $450.00 $387.84 Open
#1259 $140.00 $120.55 Open
#2643 $102.34 $87.29 Open
#3003 $100.00 $86.02 Open (transferred from #2575/#1444)
#1258 $90.00 $77.79 Open
stash-box#284 $75.00 $63.75 Open
#571 $71.80 $61.33 Open
#3875 $50.00 $43.25 Open
#13 $50.00 $42.75 Open
#1408 $40.00 $34.54 Open
#2497 $40.00 $33.51 Resolved bob123491234
#4542 $25.00 $21.47 Open
#1659 $20.00 $17.12 Open
#684 $20.00 $17.12 Open
stash-box#282 $10.00 $8.31 Resolved InfiniteStash

Closed Bounties

Issue Bounty Minus fees Status Claimed By
#3553 $100.00 $86.02 Resolved ikmckenz - moved to general pool per request

Financial Status

Income/expenses

Income
Backers (196) $1,334.82
Github sponsors $45.90
Other Contributions $100.85
Total income $1,481.57
Expenses
Development $657.90
Total expenses $657.90
Net surplus/loss $823.67

Balance

Assets
Open Collective Balance $14,099.37
Liabilities
Pending development (56 hours @ $30/hour + fees) $1,708.06
Pending bounties $1,102.64
stashdb hosting x8 months $400.00
Total Liabilities $3,210.70
Net Assets $10,888.67

Projections

Projections are based on backer income remaining stable, using the average of the last 12 months of development hours.

Current Net Assets $10,888.67
Income per month
Backers (199) $1,334.82
Github Sponsors $45.90
Total income $1,380.72
Expenses
Development $1,500.00
stashdb hosting $50.00
Total expenses $1,550.00
Net surplus/loss -$215.18
Years to asset exhaustion 4.2
1 Like