WithoutPants hours
Category |
Hours |
Bug fixing |
17 |
PR reviews |
4 |
Admin |
1.5 |
Development |
33.5 |
Total |
56 |
Billed expense |
$1680.00 |
Bounties
Issue |
Bounty |
Minus fees |
Status |
Claimed By |
#3530 |
$450.00 |
$387.84 |
Open |
|
#1259 |
$140.00 |
$120.55 |
Open |
|
#2643 |
$102.34 |
$87.29 |
Open |
|
#3003 |
$100.00 |
$86.02 |
Open (transferred from #2575/#1444) |
|
#1258 |
$90.00 |
$77.79 |
Open |
|
stash-box#284 |
$75.00 |
$63.75 |
Open |
|
#571 |
$71.80 |
$61.33 |
Open |
|
#3875 |
$50.00 |
$43.25 |
Open |
|
#13 |
$50.00 |
$42.75 |
Open |
|
#1408 |
$40.00 |
$34.54 |
Open |
|
#2497 |
$40.00 |
$33.51 |
Resolved |
bob123491234 |
#4542 |
$25.00 |
$21.47 |
Open |
|
#1659 |
$20.00 |
$17.12 |
Open |
|
#684 |
$20.00 |
$17.12 |
Open |
|
stash-box#282 |
$10.00 |
$8.31 |
Resolved |
InfiniteStash |
Closed Bounties
Issue |
Bounty |
Minus fees |
Status |
Claimed By |
#3553 |
$100.00 |
$86.02 |
Resolved |
ikmckenz - moved to general pool per request |
Financial Status
Income/expenses
Income |
|
Backers (196) |
$1,334.82 |
Github sponsors |
$45.90 |
Other Contributions |
$100.85 |
|
|
Total income |
$1,481.57 |
|
|
Expenses |
|
Development |
$657.90 |
Total expenses |
$657.90 |
|
|
Net surplus/loss |
$823.67 |
Balance
Assets |
|
Open Collective Balance |
$14,099.37 |
|
|
Liabilities |
|
Pending development (56 hours @ $30/hour + fees) |
$1,708.06 |
Pending bounties |
$1,102.64 |
stashdb hosting x8 months |
$400.00 |
Total Liabilities |
$3,210.70 |
|
|
Net Assets |
$10,888.67 |
Projections
Projections are based on backer income remaining stable, using the average of the last 12 months of development hours.
Current Net Assets |
$10,888.67 |
|
|
Income |
per month |
Backers (199) |
$1,334.82 |
Github Sponsors |
$45.90 |
Total income |
$1,380.72 |
Expenses |
|
Development |
$1,500.00 |
stashdb hosting |
$50.00 |
Total expenses |
$1,550.00 |
|
|
Net surplus/loss |
-$215.18 |
|
|
Years to asset exhaustion |
4.2 |
1 Like