WithoutPants hours
| Category |
Hours |
| Bug fixing |
12 |
| PR reviews |
7 |
| Development |
118 |
| Admin |
- |
| Total |
137 |
| Billed expense |
$4,384.00 |
Bounties
| Issue |
Bounty |
Minus fees |
Status |
Claimed By |
| #3530 |
$450.00 |
$387.84 |
Open |
|
| #1259 |
$140.00 |
$120.55 |
Open |
|
| #3003 |
$100.00 |
$86.02 |
Open (transferred from #2575/#1444) |
|
| #1258 |
$90.00 |
$77.79 |
Open |
|
| stash-box#284 |
$75.00 |
$63.75 |
Resolved |
InfiniteStash |
| #571 |
$71.80 |
$61.33 |
Open |
|
| #3875 |
$50.00 |
$43.25 |
Open |
|
| #13 |
$50.00 |
$42.75 |
Open |
|
| #1408 |
$40.00 |
$34.54 |
In progress |
|
| #2497 |
$40.00 |
$33.51 |
Resolved |
bob123491234 |
| #4542 |
$25.00 |
$21.47 |
Closed |
moved to general pool |
| #4957 |
$25.00 |
$21.10 |
Resolved |
WithoutPants |
| #1659 |
$20.00 |
$17.12 |
Open |
|
| #684 |
$20.00 |
$17.12 |
Open |
|
| stash-box#282 |
$10.00 |
$8.31 |
Resolved |
InfiniteStash |
Financial Status
Income/expenses
| Income |
|
| Monthly contributions |
$1,940.79 |
| Github sponsors |
- (deferred to following month) |
| Yearly and one-off contributions |
$109.31 |
|
|
| Total income |
$2,050.10 |
|
|
| Expenses |
|
| Development |
$2,396.00 |
| StashDB Hosting |
- |
| Discourse Hosting |
$19.07 |
| Total expenses |
$2,415.07 |
|
|
| Net surplus/loss |
-$364.97 |
Balance
| Assets |
|
| Open Collective Balance |
$22,895.33 |
|
|
| Liabilities |
|
| Pending development (137 hours @ $32/hour + fees) |
$4,384.00 |
| Pending bounties |
$1,014.98 |
| stashdb hosting x11 months |
$660.00 |
| Discourse server |
$19.07 |
| Total Liabilities |
$6,151.26 |
|
|
| Net Assets |
$16,744.07 |
Projections
Projections are based on backer income remaining stable, using the average of the last 12 months of development hours.
| Current Net Assets |
$19,564.05 |
|
|
| Income |
per month |
| Monthly Backers |
$1,940.79 |
| Github Sponsors (avg) |
$180.45 |
| Total income |
$2,121.87 |
| Expenses |
|
| Development (@ 59.5 hours/month average) + fees |
$1,816.80 |
| stashdb hosting |
$60.00 |
| Discourse hosting |
$19.07 |
| Total expenses |
$1,895.87 |
|
|
| Net surplus/loss |
$44.92 |
|
|
| Years to asset exhaustion |
- |