WithoutPants hours
| Category |
Hours |
| Bug Fixing |
20 |
| PR Reviews |
0 |
| Development |
85.75 |
| Admin |
4 |
| Total |
109.75 |
| Billed expense |
$3,292.50 |
Bounties
| Issue |
Bounty |
Minus fees |
Status |
Claimed By |
| #3530 |
$450.00 |
$387.84 |
Open |
|
| #1259 |
$140.00 |
$120.55 |
Open |
|
| #2643 |
$102.34 |
$87.29 |
Open |
|
| #3003 |
$100.00 |
$86.02 |
Open (transferred from #2575/#1444) |
|
| #1258 |
$90.00 |
$77.79 |
Open |
|
| stash-box#284 |
$75.00 |
$63.75 |
Open |
|
| #571 |
$71.80 |
$61.33 |
Open |
|
| #3875 |
$50.00 |
$43.25 |
Open |
|
| #13 |
$50.00 |
$42.75 |
Open |
|
| #1408 |
$40.00 |
$34.54 |
Open |
|
| #2497 |
$40.00 |
$33.51 |
Resolved |
bob123491234 |
| #4542 |
$25.00 |
$21.47 |
Open |
|
| #1659 |
$20.00 |
$17.12 |
Open |
|
| #684 |
$20.00 |
$17.12 |
Open |
|
| stash-box#282 |
$10.00 |
$8.31 |
Resolved |
InfiniteStash |
| #5690 |
$30.00 |
$25.01 |
Resolved |
WithoutPants |
Financial Status
Income/expenses
| Income |
|
| Backers (244) |
$1,734.83 |
| Github sponsors |
$0 |
| Other Contributions |
$155.82 |
|
|
| Total income |
$1,890.65 |
|
|
| Expenses |
|
| Development |
$856.80 |
| Matrix |
$152.26 |
| Discourse Hosting |
$26.66 |
| Total expenses |
$1,035.72 |
|
|
| Net surplus/loss |
$854.93 |
Balance
| Assets |
|
| Open Collective Balance |
$18,890.43 |
|
|
| Liabilities |
|
| Pending development (109.75 hours @ $30/hour + fees) |
$3,347.48 |
| Pending bounties |
$1,132.64 |
| stashdb hosting x12 months |
$600.00 |
| Matrix server |
$50 |
| Discourse server |
$7.99 |
| Total Liabilities |
$5,138.11 |
|
|
| Net Assets |
$13,752.32 |
Projections
Projections are based on backer income remaining stable, using the average of the last 12 months of development hours.
| Current Net Assets |
$13,752.32 |
|
|
| Income |
per month |
| Backers (244) |
$1,734.83 |
| Github Sponsors |
$32.40 |
| Total income |
$1,767.23 |
| Expenses |
|
| Development (@ 42 hours/month average) |
$1,260.00 |
| stashdb hosting |
$50.00 |
| Discourse hosting |
$7.99 |
| Total expenses |
$1,317.99 |
|
|
| Net surplus/loss |
$416.84 |
|
|
| Years to asset exhaustion |
- |
1 Like