WithoutPants hours
| Category |
Hours |
| Bug fixing |
16 |
| PR reviews |
7.75 |
| Development |
47.25 |
| Admin |
1.5 |
| Total |
72.5 |
| Billed expense |
$2,175.00 |
Bounties
| Issue |
Bounty |
Minus fees |
Status |
Claimed By |
| #3530 |
$450.00 |
$387.84 |
Open |
|
| #1259 |
$140.00 |
$120.55 |
Open |
|
| #3003 |
$100.00 |
$86.02 |
Open (transferred from #2575/#1444) |
|
| #1258 |
$90.00 |
$77.79 |
Open |
|
| stash-box#284 |
$75.00 |
$63.75 |
Resolved |
InfiniteStash |
| #571 |
$71.80 |
$61.33 |
Open |
|
| #3875 |
$50.00 |
$43.25 |
Open |
|
| #13 |
$50.00 |
$42.75 |
Open |
|
| #1408 |
$40.00 |
$34.54 |
Open |
|
| #2497 |
$40.00 |
$33.51 |
Resolved |
bob123491234 |
| #4542 |
$25.00 |
$21.47 |
Closed |
moved to general pool |
| #4957 |
$25.00 |
$21.10 |
Resolved |
WithoutPants |
| #1659 |
$20.00 |
$17.12 |
Open |
|
| #684 |
$20.00 |
$17.12 |
Open |
|
| stash-box#282 |
$10.00 |
$8.31 |
Resolved |
InfiniteStash |
Financial Status
Income/expenses
| Income |
|
| Monthly contributions |
$1,695.28 |
| Github sponsors |
$192 |
| Yearly and one-off contributions |
$1,124.32 |
|
|
| Total income |
$3,011.60 |
|
|
| Expenses |
|
| Development |
$2,352.50 |
| StashDB Hosting |
- |
| Discourse Hosting |
$19.07 |
| Total expenses |
$2,459.11 |
|
|
| Net surplus/loss |
$552.49 |
Balance
| Assets |
|
| Open Collective Balance |
$22,421.73 |
|
|
| Liabilities |
|
| Pending development (72.5 hours @ $30/hour + fees) |
$2,211.32 |
| Pending bounties |
$1,014.98 |
| stashdb hosting x8 months |
$480.00 |
| Discourse server |
$19.07 |
| Total Liabilities |
$3,725.37 |
|
|
| Net Assets |
$18,696.36 |
Projections
Projections are based on backer income remaining stable, using the average of the last 12 months of development hours.
| Current Net Assets |
$18,696.36 |
|
|
| Income |
per month |
| Monthly Backers |
$1,695.28 |
| Github Sponsors |
$192.00 |
| Total income |
$1,887.28 |
| Expenses |
|
| Development (@ 47.75 hours/month average) + fees |
$1,456.42 |
| stashdb hosting |
$60.00 |
| Discourse hosting |
$19.07 |
| Total expenses |
$1,535.49 |
|
|
| Net surplus/loss |
$159.79 |
|
|
| Years to asset exhaustion |
- |