WithoutPants hours
| Category |
Hours |
| Admin |
3.25 |
| Development |
8.5 |
| Total |
13.25 |
| Billed expense |
$397.50 |
Bounties
| Issue |
Bounty |
Minus fees |
Status |
Claimed By |
| #3530 |
$450.00 |
$387.84 |
Open |
|
| #1259 |
$140.00 |
$120.55 |
Open |
|
| #2643 |
$102.34 |
$87.29 |
Open |
|
| #3003 |
$100.00 |
$86.02 |
Open (transferred from #2575/#1444) |
|
| #1258 |
$90.00 |
$77.79 |
Open |
|
| stash-box#284 |
$75.00 |
$63.75 |
Open |
|
| #571 |
$71.80 |
$61.33 |
Open |
|
| #3875 |
$50.00 |
$43.25 |
Open |
|
| #13 |
$50.00 |
$42.75 |
Open |
|
| #1408 |
$40.00 |
$34.54 |
Open |
|
| #2497 |
$40.00 |
$33.51 |
Resolved |
bob123491234 |
| #4542 |
$25.00 |
$21.47 |
Open |
|
| #1659 |
$20.00 |
$17.12 |
Open |
|
| #684 |
$20.00 |
$17.12 |
Open |
|
| stash-box#282 |
$10.00 |
$8.31 |
Resolved |
InfiniteStash |
Financial Status
Income/expenses
| Income |
|
| Backers (206) |
$1,263.14 |
| Github sponsors |
$41.40 |
| Other Contributions |
$1372.10 |
|
|
| Total income |
$2,676.64 |
|
|
| Expenses |
|
| Development |
$1700.00 |
| Matrix |
$102.26 |
| Total expenses |
$1,802.26 |
|
|
| Net surplus/loss |
$874.38 |
Note: other contributions includes olddude’s yearly founder subscription.
Balance
| Assets |
|
| Open Collective Balance |
$14,973.75 |
|
|
| Liabilities |
|
| Pending development (13.25 hours @ $30/hour + fees) |
$404.14 |
| Pending bounties |
$1,102.64 |
| stashdb hosting x9 months |
$450.00 |
| Total Liabilities |
$1,956.78 |
|
|
| Net Assets |
$13,016.97 |
Projections
Projections are based on backer income remaining stable, using the average of the last 12 months of development hours.
| Current Net Assets |
$10,888.67 |
|
|
| Income |
per month |
| Backers (206) |
$1,263.14 |
| Github Sponsors |
$41.40 |
| Total income |
$1,304.54 |
| Expenses |
|
| Development |
$1,500.00 |
| stashdb hosting |
$50.00 |
| Total expenses |
$1,550.00 |
|
|
| Net surplus/loss |
-$286.86 |
|
|
| Years to asset exhaustion |
3.8 |
1 Like